Loading...
XSTOENGCON B
Market cap1.40bUSD
Dec 23, Last price  
102.00SEK
1D
-0.20%
1Q
-10.37%
IPO
22.89%
Name

Engcon AB

Chart & Performance

D1W1MN
XSTO:ENGCON B chart
P/E
56.41
P/S
8.17
EPS
1.81
Div Yield, %
0.92%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
1.90b
-2.06%
1,194,000,0001,077,000,0001,488,000,0001,938,000,0001,898,000,000
Net income
275m
-9.84%
150,000,000163,000,000293,000,000305,000,000275,000,000
CFO
486m
+125.00%
140,000,000251,000,000175,000,000216,000,000486,000,000
Dividend
Sep 30, 20240.47 SEK/sh

Profile

engcon AB (publ) manufactures and sells tiltrotators. It offers quick couplers; EC-oil, which reduces the oil spillage and the time for changing equipment; control and safety systems comprise Q-Safe control locking system that standardizes the use of quick couplers; MIG2 joystick, which enables end-users to customize the joystick's functions; control system DC2, which is used to control the tiltrotators and the excavator's ground movements and boom swing; locking systems; positioning systems; and warning light and sound modules. The company also offers hydraulic tools, such as pallet forks, timber and combi grabs, ground compactors, sweeper rollers, Stone and sorting grabs, and detachable grippers and sweepers; and mechanical tools, including grading beams, tarmac cutters, deep-digging buckets, pallet forks, cable and grading buckets, rippers, water/sewerage buckets, and riddle buckets. It operates in Sweden, Denmark, Norway, Finland, North and South America, Japan, South Korea, Australia, New Zealand, and internationally. The company's products have applications in pipelines, road works, water and sewerage work, railway constructions, electrical works, and telecom and broadband works, as well as work on construction sites and landscaping. engcon AB (publ) was founded in 1990 and is headquartered in Strömsund, Sweden.
IPO date
Jun 17, 2022
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,898,000
-2.06%
1,938,000
30.24%
1,488,000
38.16%
Cost of revenue
1,531,000
1,518,000
1,174,000
Unusual Expense (Income)
NOPBT
367,000
420,000
314,000
NOPBT Margin
19.34%
21.67%
21.10%
Operating Taxes
80,000
90,000
72,000
Tax Rate
21.80%
21.43%
22.93%
NOPAT
287,000
330,000
242,000
Net income
275,000
-9.84%
305,000
4.10%
293,000
79.75%
Dividends
(142,000)
(448,000)
(163,000)
Dividend yield
1.00%
4.43%
Proceeds from repurchase of equity
6,000
BB yield
Debt
Debt current
62,000
205,000
78,000
Long-term debt
171,000
131,000
91,000
Deferred revenue
Other long-term liabilities
31,000
30,000
23,000
Net debt
117,000
304,000
(64,000)
Cash flow
Cash from operating activities
486,000
216,000
175,000
CAPEX
(27,000)
(47,000)
(12,000)
Cash from investing activities
(61,000)
(45,000)
(7,000)
Cash from financing activities
(317,000)
(345,000)
(160,000)
FCF
361,000
168,000
204,000
Balance
Cash
101,000
30,000
228,000
Long term investments
15,000
2,000
5,000
Excess cash
21,100
158,600
Stockholders' equity
638,000
495,000
607,000
Invested Capital
790,900
649,000
508,400
ROIC
39.86%
57.02%
48.34%
ROCE
43.95%
63.93%
47.08%
EV
Common stock shares outstanding
151,788
151,788
151,788
Price
93.30
40.20%
66.55
 
Market cap
14,161,820
40.20%
10,101,491
 
EV
14,310,820
10,440,491
EBITDA
412,000
459,000
352,000
EV/EBITDA
34.74
22.75
Interest
16,000
6,000
1,000
Interest/NOPBT
4.36%
1.43%
0.32%